BISTPlatform
AGESA logo

AGESA

Agesa Hayat ve Emeklilik A.Ş.

Oranlar

Fiyat: 249,50 ₺ (2026-06-11)
F/K (P/E)
F/DD (P/B)
Piyasa Değeri
41,51 Mr ₺41.508.000.000 ₺
PD/DD
FD (Firma Değeri)
41,51 Mr ₺41.508.000.000 ₺
FD/FAVÖK (Yıllıklandırılmış)
FD/FAVÖK (Çeyreklik)

Bilanço

AGESAKonsolide25 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32019/Q42018/Q4
Bilanço (Sigorta)
VARLIKLAR
CARİ VARLIKLAR
NAKİT VE NAKİT BENZERİ VARLIKLAR
11.233.193.5279.218.323.2608.568.720.5077.509.085.2607.490.299.0695.947.325.3184.040.147.0173.284.936.7852.761.075.2412.195.408.7411.627.426.0511.342.669.3771.141.250.3891.092.257.503849.678.694804.120.484866.273.6931.045.560.4881.089.236.758988.095.029934.834.655994.041.049758.361.292398.527.876633.233.563
Kasa
0000000000000000000000000
Alınan Çekler
0000000000000000000000000
Bankalar
7.084.597.3725.353.722.6985.271.299.9824.603.928.5784.383.870.1913.549.720.7951.971.126.7741.358.096.027994.079.819740.256.025421.481.516323.934.466254.222.801312.410.201204.608.391260.831.907359.065.700593.618.085739.246.943641.491.377596.253.091665.739.196453.937.444190.080.031390.908.441
Verilen Çekler Ve Ödeme Emirleri (-)
000(3.791.203)(3.799.689)(2.075.657)(1.998.968)(1.005.282)(1.759.443)(1.759.443)(2.455.942)0(1.636.690)(2.017.292)(400.708)(515.644)(479.024)(271.671)(482.371)(143.975)(312.416)(168.867)(249.732)(41.388)0
Banka Garantili ve Üç Aydan Kısa Vadeli Kredi Kartı Alacakları
4.148.596.1553.864.600.5623.297.420.525002.399.680.1800000000000000000000
Diğer Nakit ve Nakit Benzeri Varlıklar
0002.908.947.8853.110.228.5672.071.019.2111.927.846.0401.768.754.8651.456.912.1591.208.400.4771.018.734.911888.664.278781.864.594645.471.011543.804.221507.687.017452.214.074350.472.186346.747.627338.893.980328.470.720304.673.580208.489.233242.325.122
FİNANSAL VARLIKLAR İLE RİSKİ SİGORTALILARA AİT FİNANSAL YATIRIMLAR
49.195.459.57347.636.937.77342.530.324.83937.343.146.37832.779.868.23829.293.542.79927.378.651.78924.216.839.76122.755.949.64919.466.177.38516.824.686.88814.800.386.22510.676.907.3509.749.185.3168.718.980.7587.321.553.6136.120.297.3445.011.546.3793.178.392.0292.987.414.2092.621.671.6162.229.963.4932.251.849.2551.771.746.764843.339.644
Satılmaya Hazır Finansal Varlıklar
4.242.237.4823.879.371.8733.435.297.4263.827.148.2743.406.982.8742.814.406.3692.971.871.7312.357.904.9782.329.896.1541.956.502.0571.976.727.2391.546.552.9081.417.956.2281.076.465.078815.322.199720.124.669576.364.927369.357.135213.520.687215.074.938142.225.614112.389.182224.378.275193.245.50158.068.689
Alım Satım Amaçlı Finansal Varlıklar
4.150.509.0295.787.760.7844.463.253.2782.364.896.0751.951.884.4552.599.756.9942.108.601.7621.983.986.4501.555.131.6271.017.341.747614.741.574732.694.423682.588.834858.614.031716.878.208652.026.770672.686.401383.891.491289.042.718285.738.091297.969.493241.385.756250.768.509383.015.03289.878.939
ESAS FAALİYETLERDEN ALACAKLAR
3.096.508.4751.977.341.8961.664.992.1441.678.386.5521.978.050.6971.131.480.2001.005.839.956862.177.423353.070.876218.467.052246.497.841220.494.613199.632.011142.641.351133.330.185125.308.525112.335.79591.957.33276.947.33574.757.00275.217.29762.869.40868.787.86951.798.77748.090.782
Sigortacılık Faaliyetlerinden Alacaklar
359.264.202209.251.931217.364.413217.196.250247.177.872146.935.344123.048.743126.099.799132.698.110102.121.33083.239.61296.358.22583.927.47976.955.87060.878.47560.293.20454.220.16948.414.12536.117.69535.334.33236.507.51135.330.09434.025.63537.011.10933.872.232
Sigortacılık Faaliyetlerinden Alacaklar Karşılığı (-)
0000000000000000000000000
Reasürans Faaliyetlerinden Alacaklar
2.220.942.2541.573.837.2541.070.580.1491.120.936.9241.410.694.812867.079.359624.479.307497.319.90100000000000000000
Reasürans Faaliyetlerinden Alacaklar Karşılığı (-)
0000000000000000000000000
Sigorta Ve Reasürans Şirketleri Nezdindeki Depolar
0000000000000000000000000
Emeklilik Faaliyetlerinden Alacaklar
516.302.019194.252.711377.047.582340.253.378320.178.013117.465.497258.311.906238.757.723220.372.766116.345.722163.258.229124.136.388115.704.53265.685.48172.451.71065.015.32158.115.62643.543.20740.829.64039.422.67038.709.78627.539.31434.762.23414.787.66814.218.550
Esas Faaliyetlerden Kaynaklanan Şüpheli Alacaklar
0000000000000000000000000
Esas Faaliyetlerden Kaynaklanan Şüpheli Alacaklar Karşılığı (-)
0000000000000000000000000
İLİŞKİLİ TARAFLARDAN ALACAKLAR
48.157.075105.335.72436.914.03215.389.94925.769.89016.739.63711.668.30017.686.53712.091.1524.606.49413.880.1709.510.2528.556.1552.744.2214.863.7204.620.6403.803.161321.0633.245.569582.0125.456.5601.589.3571.047.0753.143.4951.585.758
DİĞER ALACAKLAR
15.687.38336.220.20533.168.56814.422.51712.544.02411.394.1442.816.5942.829.3902.786.7592.905.9502.120.0672.197.5752.089.6592.043.416283.551262.147268.774244.210461.872440.175503.701507.082513.539520.027721.711
GELECEK AYLARA AİT GİDERLER VE GELİR TAHAKKUKLARI
3.163.124.2552.319.262.5392.139.960.4042.063.378.2252.019.362.9561.770.897.8661.399.245.8861.162.032.916896.889.358504.186.325443.207.276404.833.486304.334.304173.710.918158.044.762154.634.15573.312.48336.569.87643.800.78853.262.32766.357.25957.221.13647.178.11138.126.85145.216.178
Ertelenmiş Üretim Giderleri
2.475.541.8472.149.154.7651.883.332.3501.705.178.6891.566.506.7511.410.692.2701.176.040.202946.699.909656.535.581418.789.340349.012.427292.237.603209.628.343142.781.299116.572.030105.024.31332.088.52326.487.43926.936.17924.425.15725.183.12023.152.65225.583.59633.622.43437.123.339
Tahakkuk Etmiş Faiz ve Kira Gelirleri
0000000000000000000000000
Gelir Tahakkukları
62.166.90107.856.76616.391.00417.289.49785.109.54418.775.69216.988.7626.781.2472.150.00029.145.56717.315.4037.821.903881.24012.319.1107.887.4132.496.23901.627.335217.141680.695012.948.86204.438.523
Gelecek Aylara Ait Diğer Giderler
625.415.507170.107.774248.771.288341.808.532435.566.708275.096.052204.429.992198.344.245233.572.53083.246.98565.049.28295.280.48086.884.05830.048.37929.153.62241.722.42938.727.72110.082.43715.237.27428.620.02940.493.44434.068.4848.645.6534.504.4173.654.316
DİĞER CARİ VARLIKLAR
249.647.01456.664.83551.484.1308.586.36019.513.7152.533.5987.049.0544.426.3734.304.4863.574.7347.951.37720.448.98826.264.161962.1585.288.2388.111.6058.919.0343.637.0163.914.27010.806.5138.915.8353.188.2803.792.820850.808843.279
Gelecek Aylar İhtiyacı Stoklar
0000000000000000000000000
Peşin Ödenen Vergiler Ve Fonlar
226.520.37754.546.4640000000037515.470.41416.679.78401.120.5901.327.6794.072.480005.072.9294.704.61905.04910.8380
Ertelenmiş Vergi Varlıkları
0000000000000000000000000
İş Avansları
22.213.579915.85050.795.0627.766.39818.204.0161.593.5195.898.1372.849.3442.164.450894.2814.924.4111.231.1595.797.646922.3762.223.6343.714.2551.998.1512.163.4782.284.4503.438.5791.849.3601.306.3151.772.753635.488307.928
Personele Verilen Avanslar
913.0581.202.521689.068819.9621.309.699940.0791.150.9171.577.0292.140.0362.680.4533.026.5913.747.4153.786.73139.7821.944.0143.069.6712.848.4031.473.5381.629.8202.295.0052.361.8561.881.9652.015.018204.482535.351
Diğer Çeşitli Cari Varlıklar
0000000000000000000000000
CARİ VARLIKLAR TOPLAMI
67.001.777.30261.350.086.23255.025.564.62448.632.395.24144.325.408.58938.173.913.56233.845.418.59629.550.929.18526.786.167.52122.395.326.68119.165.769.67016.800.540.51612.359.034.02911.163.544.8839.870.469.9088.418.611.1697.185.210.2846.189.836.3644.395.998.6214.115.357.2673.712.956.9233.349.379.8053.131.529.9612.264.714.5981.573.030.915
CARİ OLMAYAN VARLIKLAR
ESAS FAALİYETLERDEN ALACAKLAR
441.953.931.826402.132.019.806346.957.988.621292.387.640.661262.014.780.863228.692.108.969217.066.230.807196.096.303.805172.056.559.575141.916.400.655122.820.222.533103.916.291.13181.261.429.31975.949.959.04260.918.908.31452.765.895.12549.026.994.35443.743.106.41533.487.616.70332.527.213.02030.259.639.57130.660.641.56728.812.631.47623.297.773.17717.605.298.437
İLİŞKİLİ TARAFLARDAN ALACAKLAR
0000000000000000000000000
DİĞER ALACAKLAR
861.722861.412858.080857.727376.695164.351176.075137.778138.412136.47846.44546.13444.80044.70945.02544.65343.50642.50713.12712.57712.50613.54316.75917.41324.231
FİNANSAL VARLIKLAR
4.169.4734.169.4734.169.4733.947.2523.947.2523.947.2523.947.2523.947.2523.947.2523.738.9193.738.9193.738.9192.786.319881.119897.700897.700897.700897.700897.700897.700897.700868.012868.012868.012868.012
Bağlı Menkul Kıymetler
0000000000000000000000000
İştirakler
0000000000000000000000000
Finansal Varlıklar Değer Düşüklüğü Karşılığı (-)
0000000000000000000000000
MADDİ VARLIKLAR
934.111.510912.130.310555.196.504528.903.099405.502.552305.019.048270.987.961279.776.204271.576.316133.495.38099.307.815103.136.993101.869.06298.447.99989.882.62395.126.85584.369.13579.851.39264.419.54967.750.00171.937.83852.765.55255.613.62260.326.47729.677.879
Yatırım Amaçlı Gayrimenkuller
0000000000000000000000000
Yatırım Amaçlı Gayrimenkuller Değer Düşüklüğü Karşılığı (-)
0000000000000000000000000
Kullanım Amaçlı Gayrimenkuller
0000000000000000000000000
Makine ve Teçhizatlar
228.359.917225.737.62586.285.29686.544.30685.669.75785.328.20963.372.05263.285.80863.108.21364.843.83258.002.90058.001.51460.112.78957.403.41157.385.70057.943.49641.069.00631.906.26831.937.52531.952.57216.007.99216.044.00916.035.45313.296.32012.217.595
Demirbaş ve Tesisatlar
192.121.900185.366.455166.552.548169.372.71854.493.91451.317.66049.099.72745.494.01633.632.49937.690.78329.292.82629.608.81427.043.68125.943.62928.520.80328.649.15927.552.37926.670.27231.399.41731.431.54422.648.51822.648.51822.617.13621.007.77419.598.506
Motorlu Taşıtlar
11.464.51311.464.51311.464.51311.464.51315.547.11215.547.11212.879.11212.879.1125.870.70012.879.1125.870.7005.870.7005.870.7005.870.7005.870.7005.870.7006.172.4806.172.4806.172.4804.384.3795.522.3791.721.7351.721.7351.721.7350
Diğer Maddi Varlıklar, Özel Maliyet Bedelleri Dahil
427.823.352395.071.655165.294.548101.643.94176.284.52447.097.21943.597.83040.493.50537.945.65235.904.35730.589.66127.001.15722.549.55920.900.00032.410.92630.169.66329.918.39628.794.21831.606.04330.929.42130.677.13930.677.13930.677.13929.640.70028.709.148
Kiralama Yoluyla Edinilmiş Maddi Varlıklar
448.678.670406.904.775384.199.246383.522.810355.665.317255.791.383229.194.576219.772.873212.557.57878.363.02759.052.07458.389.03956.170.82950.051.35837.123.82337.123.82337.344.33737.585.91721.942.45221.902.33655.223.75845.617.31143.951.49642.063.2980
Birikmiş Amortismanlar (-)
(374.336.842)(312.414.713)(258.599.647)(223.645.189)(182.158.072)(150.062.535)(127.155.336)(102.149.110)(81.538.326)(96.185.731)(83.500.346)(75.734.231)(69.878.496)(61.721.099)(71.429.329)(64.629.986)(57.687.463)(51.277.763)(58.638.368)(52.850.251)(58.141.948)(63.943.160)(59.389.337)(47.403.350)(30.847.370)
Maddi Varlıklara İlişkin Avanslar, Yapılmakta Olan Yatırımlar Dahil
0000000000000000000000000
MADDİ OLMAYAN VARLIKLAR
2.326.179.3062.107.392.5321.862.767.3911.650.412.5341.429.323.0841.232.487.0761.050.650.386900.102.839642.042.263624.626.783470.863.848421.043.576351.451.854300.767.853266.198.681232.867.601200.574.627176.377.445138.919.868127.328.477106.753.29293.797.54972.526.89058.535.13049.560.983
Haklar
0000000000000000000000000
Şerefiye
0000000000000000000000000
Faaliyet Öncesi Döneme Ait Giderler
0000000000000000000000000
Araştırma ve Geliştirme Giderleri
0000000000000000000000000
Diğer Maddi Olmayan Varlıklar
2.746.873.1342.467.006.4111.733.243.8161.404.031.2941.271.371.1991.146.817.891895.834.561811.703.933744.278.151707.259.719643.599.174561.277.255480.115.673415.747.372364.550.752323.005.807284.555.210254.426.560210.074.732193.953.434171.359.634157.401.429129.231.262101.306.35273.999.388
Birikmiş İtfalar (Amortismanlar) (-)
(865.196.024)(743.268.389)(640.201.373)(568.068.442)(507.950.483)(453.544.335)(394.601.913)(356.531.317)(320.745.175)(286.987.367)(255.697.694)(226.417.582)(201.040.696)(179.108.789)(161.143.311)(144.014.870)(128.808.590)(115.209.407)(103.889.424)(94.263.242)(85.774.060)(78.358.177)(72.136.438)(57.516.287)(43.277.201)
Maddi Olmayan Varlıklara İlişkin Avanslar
444.502.196383.654.510769.724.948814.449.682665.902.368539.213.520549.417.738444.930.223218.509.287204.354.43182.962.36886.183.90372.376.87764.129.27062.791.24053.876.66444.828.00737.160.29232.734.56027.638.28521.167.71814.754.29715.432.06614.745.06518.838.796
GELECEK YILLARA AİT GİDERLER VE GELİR TAHAKKUKLARI
3.202.9652.786.2712.870.4113.838.772265.4961.415.402843.9431.396.4182.450.5904.130.2845.597.5877.197.7022.082.4173.310.4453.842.3163.417.0473.622.4923.047.7133.304.2912.460.0081.042.5581.301.70034.795.619695.0601.237.812
DİĞER CARİ OLMAYAN VARLIKLAR
490.057.024343.694.890695.904.641548.584.238415.819.896376.788.176313.452.520297.746.911225.399.435203.280.074225.005.204154.807.373107.553.407115.618.014122.199.107112.198.29560.868.09143.035.55136.775.90231.659.10826.419.66910.503.42737.327.66818.344.70326.384.809
CARİ OLMAYAN VARLIKLAR TOPLAMI
445.712.513.826405.503.054.694350.079.755.121295.124.184.283264.270.015.838230.611.930.274218.706.288.944197.579.411.207173.202.113.843142.885.808.573123.624.782.351104.606.261.82881.827.217.17876.469.029.18161.401.973.76653.210.447.27649.377.369.90544.046.358.72333.731.947.14032.757.320.89130.466.703.13430.819.891.35029.013.780.04623.436.559.97217.713.052.163
TOPLAM VARLIKLAR
512.714.291.128466.853.140.926405.105.319.745343.756.579.524308.595.424.427268.785.843.836252.551.707.540227.130.340.392199.988.281.364165.281.135.254142.790.552.021121.406.802.34494.186.251.20787.632.574.06471.272.443.67461.629.058.44556.562.580.18950.236.195.08738.127.945.76136.872.678.15834.179.660.05734.169.271.15532.145.310.00725.701.274.57019.286.083.078
YÜKÜMLÜLÜKLER VE ÖZSERMAYE
YÜKÜMLÜLÜKLER
KISA VADELİ YÜKÜMLÜLÜKLER
FİNANSAL BORÇLAR
113.541.143116.828.878101.781.82384.481.22161.768.13264.342.90157.341.09350.472.28542.449.2759.923.5527.392.1629.135.10210.389.89410.368.0078.783.1518.417.1887.481.3146.188.8236.823.5946.562.45410.145.4685.054.7166.762.8548.056.0560
ESAS FAALİYETLERDEN BORÇLAR
4.614.452.1165.060.285.5183.916.146.3273.360.222.6383.528.014.9892.889.268.8352.413.980.5292.056.419.2582.006.444.3021.701.535.0741.364.116.9761.054.225.5011.041.354.646971.533.735660.189.656551.793.926514.983.433465.695.343381.408.416352.843.388366.024.521336.446.147324.243.662274.370.913281.513.628
Sigortacılık Faaliyetlerinden Borçlar
980.635.875964.172.921756.094.211643.335.351587.567.515438.913.739548.818.068432.035.899388.684.094244.780.048227.225.500186.200.889235.806.744214.421.824122.953.77893.127.73975.342.78764.984.68364.004.75242.745.46242.165.26032.213.49328.162.26543.940.86921.131.197
Reasürans Faaliyetlerinden Borçlar
0000000000000000000000000
Sigorta Ve Reasürans Şirketlerinden Alınan Depolar
0000000000000000000000000
Emeklilik Faaliyetlerinden Borçlar
3.633.816.2414.096.112.5973.160.052.1162.716.887.2872.940.447.4742.450.355.0961.865.162.4611.624.383.3591.617.760.2081.456.755.0261.136.891.476868.024.612805.547.902757.111.911537.235.878458.666.187439.640.646400.552.327317.245.331309.939.593323.700.928304.074.321295.923.063230.271.710260.236.678
Diğer Esas Faaliyetlerden Borçlar
00000000000000000158.333158.333158.333158.333158.333158.334158.334145.753
Diğer Esas Faaliyetlerden Borçlar Borç Senetleri Reeskontu (-)
0000000000000000000000000
İLİŞKİLİ TARAFLARA BORÇLAR
107.802.803170.006.14147.496.09679.815.25176.659.930287.082.00355.441.54455.720.949343.459.997186.205.04047.960.17674.560.56351.602.54750.503.11126.282.00143.914.9056.583.77227.787.1557.748.102108.158.25989.047.83971.803.23769.211.3425.858.3954.472.570
DİĞER BORÇLAR
1.176.878.1221.008.427.747716.839.584600.584.479645.949.083305.018.198100.910.319223.038.07288.368.645166.705.60654.188.42671.551.29376.846.24765.659.28048.049.45540.320.24331.968.37542.140.23412.974.24220.718.77616.260.42322.612.50611.485.01812.888.5569.533.429
Alınan Depozito ve Teminatlar
29.35428.32927.44426.27624.97023.32722.56021.70421.34719.46418.10117.07412.66412.36312.24511.0169.6788.8135.8705.7395.5054.8455.1533.9213.472
Tedavi Giderlerine İlişkin SGK'ya Borçlar
0000000000000000000000000
Diğer Çeşitli Borçlar
1.176.848.7681.008.399.418716.812.140600.558.203645.924.113304.994.871100.887.759223.016.36888.347.298166.686.14254.170.32571.534.21976.833.58365.646.91748.037.21040.309.22731.958.69742.131.42112.968.37220.713.03716.254.91822.607.66111.479.86512.884.6359.529.957
Diğer Çeşitli Borçlar Reeskontu (-)
0000000000000000000000000
SİGORTACILIK TEKNİK KARŞILIKLARI
10.660.982.6858.201.319.4677.472.445.9156.873.675.0206.770.880.8895.181.488.6344.115.825.4613.247.806.1261.967.955.9711.278.263.6551.081.401.955847.324.060531.443.555370.208.453296.945.696253.910.200216.565.374191.925.200178.142.124166.066.335164.510.680155.669.156164.718.804174.911.277185.647.470
Kazanılmamış Primler Karşılığı - Net
8.298.676.1436.114.714.8185.623.897.7125.472.445.8605.601.418.2734.372.854.6903.531.397.7092.807.329.8911.673.028.6611.004.626.712833.202.616637.379.890384.710.314211.505.899138.805.328109.492.50590.302.29171.659.98072.098.28168.939.08770.634.98361.679.98569.831.06889.354.850114.613.206
Devam Eden Riskler Karşılığı - Net
0000000000000000000000000
Matematik Karşılıklar - Net
1.505.776.1861.271.911.1981.016.196.832742.770.840546.273.918347.782.440233.440.084172.366.445111.968.014116.790.23194.149.37074.712.28231.412.89834.034.84547.684.65341.157.97139.937.20337.878.32628.445.83421.382.40827.081.63621.324.98526.061.94323.236.3305.228.606
Muallak Tazminat Karşılığı - Net
856.530.356814.693.451832.351.371658.458.320623.188.698460.851.504350.987.668268.109.790182.959.296156.846.712154.049.969135.231.888115.320.343124.667.709110.455.715103.259.72486.325.88082.386.89477.598.00975.744.84066.794.06172.664.18668.825.79362.320.09765.805.658
İkramiye Ve İndirimler Karşılığı - Net
0000000000000000000000000
Diğer Teknik Karşılıklar - Net
0000000000000000000000000
ÖDENECEK VERGİ VE BENZERİ DİĞER YÜKÜMLÜLÜKLER İLE KARŞILIKLARI
1.860.810.902960.465.9541.056.730.2441.009.973.1121.281.110.156634.514.517632.668.937511.483.816730.288.474351.808.990394.603.101332.583.645233.531.09591.727.670139.747.138134.779.534143.799.19689.127.40974.517.48682.824.97382.159.15738.732.35451.827.50229.138.44725.351.657
Ödenecek Vergi ve Fonlar
682.985.584467.933.029338.265.446300.579.806403.619.350263.588.106235.732.028170.124.961229.927.539150.179.267129.625.39299.047.505118.817.47562.294.92948.053.97351.056.07942.972.06545.831.09030.853.49624.650.66135.561.36220.662.69119.470.51313.554.12812.416.711
Ödenecek Sosyal Güvenlik Kesintileri
271.076.97482.840.16078.005.83174.879.142156.587.14755.146.55454.133.87896.629.21795.404.22465.341.47060.032.99045.250.79825.077.95914.623.26211.663.2639.429.2799.470.6936.198.3035.399.0255.158.8366.513.7034.701.3114.396.4994.135.7073.060.614
Dönem Karı Vergi ve Diğer Yasal Yükümlülük Karşılıkları
1.024.672.7842.340.230.2651.924.059.7301.236.770.269812.821.9091.241.292.847913.591.687567.244.264405.591.967594.687.157466.527.893265.371.66795.438.007239.347.370232.693.785160.192.05692.234.755169.773.460131.252.35692.991.09940.987.41390.440.43976.220.43270.716.09656.584.492
Dönem Karının Peşin Ödenen Vergi ve Diğer Yükümlülükleri (-)
(117.924.440)(1.930.537.500)(1.283.600.763)(602.256.105)(91.918.250)(925.512.990)(570.788.656)(322.514.626)(635.256)(458.398.904)(261.583.174)(77.086.325)(5.802.346)(224.537.891)(152.663.883)(85.897.880)(878.317)(132.675.444)(92.987.391)(39.975.623)(903.321)(77.072.087)(48.259.942)(59.267.484)(46.710.160)
Diğer Vergi ve Benzeri Yükümlülük Karşılıkları
0000000000000000000000000
DİĞER RİSKLERE İLİŞKİN KARŞILIKLAR
447.755.281754.311.569765.047.038512.141.900317.679.919463.118.380357.290.158254.923.623213.133.657275.447.332216.047.756119.819.465101.103.127136.576.514105.100.30970.478.58559.387.35459.556.98442.714.28235.795.84827.115.79041.469.89832.870.97827.301.01525.923.723
GELECEK AYLARA AİT GELİRLER VE GİDER TAHAKKUKLARI
681.423.358374.304.472838.194.346663.220.252524.843.904353.417.590511.708.403327.100.788228.126.524160.013.355221.219.010159.953.737108.671.82453.359.047115.136.57984.542.19955.703.75824.968.14858.720.66441.638.54418.360.4562.592.98726.136.9473.513.3113.376.366
Ertelenmiş Üretim Gelirleri
20.349.30415.446.56112.881.44011.106.5709.592.4018.297.8947.588.2226.264.3975.147.7463.285.92817.54433.86628.0402.918.2912.960.3292.442.5812.352.9901.818.4601.328.3571.478.5151.612.5141.681.1061.858.1482.722.1152.011.993
Gider Tahahkkukları
661.074.054358.857.911825.312.906652.113.682515.251.503345.119.696504.120.181320.836.391222.978.778156.727.427221.201.466159.917.816108.641.72950.438.701112.174.19582.097.56353.348.71323.147.63357.390.25240.157.97416.745.887909.82624.276.744789.1411.362.318
Gelecek Aylara Ait Diğer Gelirler
000000000002.0552.0552.0552.0552.0552.0552.0552.0552.0552.0552.0552.0552.0552.055
DİĞER KISA VADELİ YÜKÜMLÜLÜKLER
115.357.18276.422.30969.984.80762.854.16064.021.36632.193.22724.584.34633.808.56534.912.77720.228.53814.192.75116.419.50413.803.12811.077.9049.530.06111.288.58110.785.4676.675.3695.775.7488.889.4408.572.6826.467.7386.473.4795.943.0264.803.637
KISA VADELİ YÜKÜMLÜLÜKLER TOPLAMI
19.779.003.59216.722.372.05514.984.666.18013.246.968.03313.270.928.36810.210.444.2858.269.750.7906.760.773.4825.655.139.6224.150.131.1423.401.122.3132.685.572.8702.168.746.0631.761.013.7211.409.764.0461.199.445.3611.047.258.043914.064.665768.824.658823.498.017782.197.016680.848.739693.730.586541.980.996540.622.480
UZUN VADELİ YÜKÜMLÜLÜKLER
FİNANSAL BORÇLAR
229.405.139207.135.780221.390.048249.729.835254.775.192160.286.059151.624.361160.400.127167.070.29050.825.18632.814.24533.390.60132.711.33429.142.59520.015.15622.353.07324.532.71626.704.18111.212.90212.982.88638.772.62325.287.65924.731.45027.677.4890
ESAS FAALİYETLERDEN BORÇLAR
441.154.908.305401.341.891.543346.191.188.595291.644.530.818261.315.995.303228.012.950.880216.407.762.016195.457.068.113171.431.828.469141.346.845.235122.285.519.296103.410.690.23980.876.052.09075.573.164.44460.540.566.51652.419.015.09848.710.804.48443.444.431.49533.272.457.89032.297.114.49230.035.564.12630.455.130.71928.596.422.62323.120.140.92617.440.885.677
Emeklilik Faaliyetlerinden Borçlar
441.154.908.305401.341.891.543346.191.188.595291.644.530.818261.315.995.303228.012.950.880216.407.762.016195.457.068.113171.431.828.469141.346.845.235122.285.519.296103.410.690.23980.876.052.09075.573.164.44460.540.566.51652.419.015.09848.710.804.48443.444.431.49533.272.457.89032.297.114.49230.035.564.12630.455.130.71928.596.422.62323.120.140.92617.440.885.677
İLİŞKİLİ TARAFLARA BORÇLAR
0000000000000000000000000
DİĞER BORÇLAR
0000000000000000000000000
SİGORTACILIK TEKNİK KARŞILIKLARI
40.880.020.93238.184.104.16434.907.387.36531.434.813.16928.078.779.41824.806.962.72022.735.079.09620.606.636.55119.235.015.73516.529.566.33314.415.927.85112.895.085.1289.198.187.8138.403.987.9727.790.096.1796.710.886.0155.613.808.3404.913.859.9363.213.442.3592.975.581.0612.685.033.0952.286.550.2672.253.070.2761.465.283.146911.877.052
DİĞER YÜKÜMLÜLÜKLER VE KARŞILIKLARI
58.839.39856.618.25748.614.05243.437.56841.032.39231.853.11628.326.91325.103.96220.504.81721.001.29319.840.35518.810.18417.444.68514.495.69414.177.06214.366.34314.282.16113.129.47511.129.86411.318.27411.387.53211.366.18611.336.38810.457.20110.470.942
DİĞER RİSKLERE İLİŞKİN KARŞILIKLAR
248.702.455242.940.098148.052.123130.971.120120.676.842114.437.980112.443.153106.082.56185.611.05782.991.53599.627.231122.229.259103.267.754124.418.33662.183.60559.757.53340.173.33230.976.09526.766.82424.397.15323.389.49021.040.31519.687.17015.971.82611.934.859
GELECEK YILLARA AİT GELİRLER VE GİDER TAHAKKUKLARI
0000000000000000000000000
DİĞER UZUN VADELİ YÜKÜMLÜLÜKLER
07.629.40400000000000000000000000
UZUN VADELİ YÜKÜMLÜLÜKLER TOPLAMI
482.571.876.229440.040.319.246381.516.632.183323.503.482.510289.811.259.147253.126.490.755239.435.235.539216.355.291.314190.940.030.368158.031.229.582136.853.728.978116.480.205.41190.227.663.67684.145.209.04168.427.038.51859.226.378.06254.403.601.03348.429.101.18236.535.009.83935.321.393.86632.794.146.86632.799.375.14630.905.247.90724.639.530.58818.375.168.530
ÖZSERMAYE
ÖDENMİŞ SERMAYE
180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000280.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000
SERMAYE YEDEKLERİ
(116.757.152)(113.005.243)(113.005.243)(113.005.243)(112.282.543)(99.384.843)(74.815.312)(67.582.326)(56.348.707)(43.946.321)(22.366.618)(15.430.692)837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095
KAR YEDEKLERİ
8.541.704.5394.468.375.6344.441.980.8324.331.704.5144.262.497.5492.537.709.5382.661.994.8762.536.346.2422.578.875.3181.479.878.9921.323.232.6151.296.129.1661.394.474.468670.930.013586.063.207564.647.363684.752.535260.378.594299.350.339313.463.610291.599.136213.261.447134.150.262124.283.356(1.755.284)
GEÇMİŞ YILLAR KARLARI
00000000000000003.489.303004.093.9484.093.94805.524.86700
GEÇMİŞ YILLAR ZARARLARI (-)
00000(40.761.641)(40.761.641)(40.761.641)0(6.196.687)000000000000(19.587)(19.587)0
NET DÖNEM KARI/ZARARI
1.758.463.9205.555.079.2344.095.045.7932.607.429.7101.183.021.9062.871.345.7421.990.143.6381.274.590.188690.584.7631.390.038.5461.054.834.733780.325.589214.529.905874.584.194668.740.808457.750.564242.642.180451.813.551343.923.830229.391.622126.785.996294.948.728225.838.877214.662.122191.210.257
AZINLIK PAYLARI
000000130.159.650131.683.13300000000000000000
ÖZSERMAYE TOPLAMI
10.363.411.30710.090.449.6258.604.021.3827.006.128.9815.513.236.9125.448.908.7964.846.721.2114.014.275.5963.393.111.3743.099.774.5302.535.700.7302.241.024.0631.789.841.4681.726.351.3021.435.641.1101.203.235.0221.111.721.113893.029.240824.111.264727.786.275603.316.175689.047.270546.331.514519.762.986370.292.068
TOPLAM YÜKÜMLÜLÜKLER VE ÖZSERMAYE
512.714.291.128466.853.140.926405.105.319.745343.756.579.524308.595.424.427268.785.843.836252.551.707.540227.130.340.392199.988.281.364165.281.135.254142.790.552.021121.406.802.34494.186.251.20787.632.574.06471.272.443.67461.629.058.44556.562.580.18950.236.195.08738.127.945.76136.872.678.15834.179.660.05734.169.271.15532.145.310.00725.701.274.57019.286.083.078
DIPNOT
Net YPP (Hedge Dahil)