BISTPlatform
ANHYT logo

ANHYT

Anadolu Hayat Emeklilik A.Ş.

Oranlar

Fiyat: 100,60 ₺ (2026-06-11)
F/K (P/E)
F/DD (P/B)
Piyasa Değeri
43,69 Mr ₺43.688.000.000 ₺
PD/DD
FD (Firma Değeri)
43,69 Mr ₺43.688.000.000 ₺
FD/FAVÖK (Yıllıklandırılmış)
FD/FAVÖK (Çeyreklik)

Gelir Tablosu

ANHYTKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Gelir Tablosu (Sigorta)
I-TEKNİK BÖLÜM
HAYAT DIŞI TEKNİK GELİR
419.7301.655.0851.191.673(1.512.830)(1.390.121)391.434553.474442.487233.3121.597.9981.415.730854.328(191.542)(203.727)(296.212)85.121234.8441.154.688774.933445.467184.060591.910467.652283.568(107.499)548.127346.761264.875157.466603.996524.031307.094165.848668.113522.345324.009188.931448.281303.914141.875
Kazanılmış Primler (Reasürör Payı Düşülmüş Olarak)
419.7301.655.0851.191.673(1.512.830)(1.390.121)391.434553.474442.487233.3121.597.9981.415.730854.328(191.542)(203.727)(296.212)85.121234.8441.154.688774.933445.467184.060591.910467.652283.568(107.499)548.127346.761264.875157.466603.996524.031307.094165.848668.113522.345324.009188.931448.281303.914141.875
Yazılan Primler (Reasürör Payı Düşülmüş Olarak)
820.5342.558.0581.442.3751.251.373329.339316.238361.438313.661188.909911.179695.491255.338115.625618.871511.821382.80335.7151.215.3701.108.453742.444173.791591.066563.495178.44266.724542.357502.939178.24281.320576.224521.093425.983121.702643.045561.719193.561105.115624.669496.701182.000
Brüt Yazılan Primler (+)
828.4602.662.5861.545.2651.359.995724.6131.872.1141.040.028906.742441.7701.550.9651.152.642681.153435.3941.149.093941.930627.359237.8681.694.6071.561.254979.237263.797998.199875.504369.278139.4181.052.251963.215457.726308.999982.911885.997676.755313.453925.330812.736405.823181.210835.356676.653330.218
Reasüröre Devredilen Primler (-)
(7.926)(104.528)(102.890)(108.622)(395.274)(1.555.876)(678.590)(593.081)(252.861)(639.786)(457.151)(425.815)(319.769)(530.222)(430.109)(244.556)(202.153)(479.237)(452.801)(236.793)(90.006)(407.133)(312.009)(190.836)(72.694)(509.894)(460.276)(279.484)(227.679)(406.687)(364.904)(250.772)(191.751)(282.285)(251.017)(212.262)(76.095)(210.687)(179.952)(148.218)
SGK'ya Aktarılan Primler (-)
Kazanılmamış Primler Karşılığında Değişim (Reasürör Payı ve Devreden Kısım Düşülmüş Olarak) (+/-)
(400.804)(902.973)(250.702)(377.401)(80.002)75.196192.036128.82644.403(144.310)(110.890)157.35684.5328.531(34.500)(40.292)200.499(60.682)(333.520)(296.977)10.269844(95.843)105.126(988)(12.740)(90.587)68.12357.63646.2822.938(85.975)44.14615.589(48.853)120.96974.337(166.909)(188.764)(24.300)
Kazanılmamış Primler Karşılığı (-)
(405.996)(355.692)160.845(254.653)(189.529)(296.523)81.668(141.199)(76.166)(128.020)(109.777)15.173(81.410)62.475(31.825)15.275160.482(144.885)(439.459)(331.595)12.884(16.528)(146.114)100.24891.456(36.012)(197.405)780(65.189)(13.527)(154.596)(204.276)(78.246)12.022(101.252)27.04119.052(174.600)(226.960)(98.293)
Kazanılmamış Primler Karşılığında Reasürör Payı (+)
5.192(547.281)(411.547)(122.748)109.527371.719110.368270.025120.569(16.290)(1.113)142.183165.942(53.944)(2.675)(55.567)40.01784.203105.93934.618(2.615)17.37250.2714.878(92.444)23.272106.81867.343122.82559.809157.534118.301122.3923.56752.39993.92855.2857.69138.19673.993
Kazanılmamış Primler Karşılığında SGK Payı (+/-)
Devam Eden Riskler Karşılığında Değişim (Reasürör Payı ve Devreden Kısım Düşülmüş Olarak) (+/-)
00(2.386.802)(1.639.458)000831.129831.129441.634(391.699)(831.129)(773.533)(257.390)(1.370)0000000(173.235)18.510(65.591)18.51018.510(18.510)0(32.914)09.4799.4799.4799.479(9.479)(4.023)(15.825)
Devam Eden Riskler Karşılığı (-)
00(5.584.060)(4.148.511)0001.401.1941.401.194(47.627)(2.058.846)(1.401.194)(1.356.136)(406.476)(5.807)00000(212.551)28.897(117.742)28.89728.897(28.897)(49.899)11.45511.45511.45511.455(11.455)(5.210)(30.338)
Devam Eden Riskler Karşılığında Reasürör Payı (+)
003.197.2582.509.053000(570.065)(570.065)489.2611.667.147570.065582.603149.0864.4370000039.316(10.387)52.151(10.387)(10.387)10.38716.985(1.976)(1.976)(1.976)(1.976)1.9761.18714.513
Teknik Olmayan Bölümden Aktarılan Yatırım Gelirleri
Diğer Teknik Gelirler (Reasürör Payı Düşülmüş Olarak) (+/-)
000000000000000000000000000000000
Brüt Diğer Teknik Gelirler (+/-)
Brüt Diğer Teknik Gelirlerde Reasürör Payı (+/-)
Tahakkuk Eden Rücu ve Sovtaj Gelirleri (+)
HAYAT DIŞI TEKNİK GİDER (-)
(1.936.461)(2.195.900)167.646(2.659.688)(2.026.530)(1.258.383)(866.700)7.95842.033(4.130.043)(2.461.758)(3.672.713)(3.390.174)(5.621.100)(4.220.796)(2.728.678)(1.117.220)(3.005.659)(2.238.602)(1.103.770)(395.820)(1.521.624)(1.128.646)(735.353)(579.620)(1.573.382)(1.309.510)(662.541)(254.549)(1.680.397)(1.239.166)(837.197)(411.565)(1.213.707)(910.840)(343.064)(183.796)(1.013.807)(659.137)(412.145)
Gerçekleşen Tazminatlar (Reasürör Payı Düşülmüş Olarak) (+/-)
(249.830)1.738.3482.657.571(1.219.520)(1.307.176)884.989952.7221.530.9491.479.673(31.829)712.749(1.434.587)(2.173.747)(2.388.709)(2.464.921)(1.018.516)(366.763)(753.257)(442.327)(57.758)(70.499)(218.820)(122.915)(107.690)(275.482)(346.843)(448.861)(86.822)186(644.295)(522.792)(389.777)(219.640)(398.277)(450.044)(68.572)(45.575)(450.502)(251.640)(192.134)
Ödenen Tazminatlar (Reasürör Payı Düşülmüş Olarak)
(47.183)(69.050)(2.500)(2.500)0(42.685)(42.685)(10.685)0(523.691)31.954(443.520)(27.700)(1.276.833)(615.002)(555.002)(387.500)(287.502)(124.001)(64.001)(50.001)(162.654)(147.654)(87.652)(32.650)(232.322)(160.072)(70.469)(31.867)(463.109)(324.899)(189.898)(78.877)(500.107)(286.020)(153.215)0(440.010)(200.011)(120.007)
Brüt Ödenen Tazminatlar (-)
(47.183)(819.050)(752.500)(2.500)0(243.392)(243.392)(211.392)(200.707)(4.679.335)(4.659.334)(3.488.520)(1.392.700)(2.174.191)(1.512.360)(555.002)(387.500)(374.322)(210.821)(150.821)(50.001)(230.842)(215.842)(152.212)(97.210)(262.148)(189.898)(100.295)(61.693)(492.360)(354.150)(219.149)(105.072)(664.012)(409.250)(269.188)(90.707)(622.673)(291.967)(211.963)
Ödenen Tazminatlarda Reasürör Payı (+)
750.000750.0000200.707200.707200.707200.7074.155.6444.691.2883.045.0001.365.000897.358897.3580086.82086.82086.82068.18868.18864.56064.56029.82629.82629.82629.82629.25129.25129.25126.195163.905123.230115.97390.707182.66391.95691.956
Muallak Tazminatlar Karşılığında Değişim (Reasürör Payı ve Devreden Kısım Düşülmüş Olarak) (+/-)
(202.647)1.807.3982.660.071(1.217.020)(1.307.176)927.674995.4071.541.6341.479.673491.862680.795(991.067)(2.146.047)(1.111.876)(1.849.919)(463.514)20.737(465.755)(318.326)6.243(20.498)(56.166)24.739(20.038)(242.832)(114.521)(288.789)(16.353)32.053(181.186)(197.893)(199.879)(140.763)101.830(164.024)84.643(45.575)(10.492)(51.629)(72.127)
Muallak Tazminatlar Karşılığı (-)
(750.565)4.415.6315.649.118(2.250.020)(2.452.476)1.334.6641.446.6822.531.3172.499.5531.023.1791.402.243(1.222.507)(6.773.556)(2.234.297)(2.637.027)(636.038)40.223(530.607)(380.261)(12.759)(23.546)(6.290)63.441(23.219)(325.006)(132.037)(388.942)(11.420)53.990(196.574)(249.339)(248.382)(186.506)188.500(136.625)173.967(4.220)79.62986.80925.666
Muallak Tazminatlar Karşılığında Reasürör Payı (+)
547.918(2.608.233)(2.989.047)1.033.0001.145.300(406.990)(451.275)(989.683)(1.019.880)(531.317)(721.448)231.4404.627.5091.122.421787.108172.524(19.486)64.85261.93519.0023.048(49.876)(38.702)3.18182.17417.516100.153(4.933)(21.937)15.38851.44648.50345.743(86.670)(27.399)(89.324)(41.355)(90.121)(138.438)(97.793)
İkramiye ve İndirimler Karşılığında Değişim (Reasürör Payı ve Devreden Kısım Düşülmüş Olarak) (+/-)
00000000074.40274.40343.22443.224(44.987)(29.281)(33.068)(15.754)12.56515.282(25.787)(15.728)(38.208)(5.249)00(96)(96)(96)(798)96(697)0(698)00(1.159)0(904)(904)(904)
İkramiye ve İndirimler Karşılığı (-)
(1.312)(289)9051.799(378)(3.591)(4.830)(1.134)(474)75.08174.47743.58842.741(36.800)(20.905)(24.352)(16.269)10.88816.972(26.178)(18.258)(40.206)(11.801)(3.746)(2.173)4.0395.2597.090(2.493)(2.811)(1.018)2.139(3.467)(2.037)(5.604)(4.343)(1.547)(2.395)(4.698)(3.490)
İkramiye ve İndirimler Karşılığında Reasürör Payı (+)
1.312289(905)(1.799)3783.5914.8301.134474(679)(74)(364)483(8.187)(8.376)(8.716)5151.677(1.690)3912.5301.9986.5523.7462.173(4.135)(5.355)(7.186)1.6952.907321(2.139)2.7692.0375.6043.1841.5471.4913.7942.586
Diğer Teknik Karşılıklarda Değişim (Reasürör Payı ve Devreden Kısım Düşülmüş Olarak) (+/-)
(45.725)(42.666)(30.302)(25.488)(5.408)(12.601)(7.928)(5.882)(3.376)(10.358)(6.648)4241.565(14.152)(13.069)(9.564)(2.100)(30.246)(27.401)(17.958)(3.976)(20.288)(18.187)(5.437)(813)(10.240)(2.529)(1.390)(159)(12.801)(11.540)(7.780)(1.670)(12.283)(11.466)(2.960)(1.610)(12.834)(10.414)(2.897)
Faaliyet Giderleri (-)
(1.640.906)(3.891.582)(2.459.623)(1.414.680)(713.946)(2.130.771)(1.811.494)(1.517.109)(1.434.264)(4.162.258)(3.242.262)(2.281.774)(1.261.216)(3.173.252)(1.713.525)(1.667.530)(732.603)(2.234.721)(1.784.156)(1.002.267)(305.617)(1.244.308)(982.295)(622.226)(303.325)(1.216.203)(858.024)(574.233)(253.778)(1.023.397)(704.137)(439.640)(189.557)(803.147)(449.330)(270.373)(136.611)(12.834)(396.179)(216.210)
Matematik Karşılıklarda Değişim (Reasürör Payı ve Devreden Kısım Düşülmüş Olarak (+/-)
0000000000000000000000000000000(549.567)0
Matematik Karşılıklar (-)
Matematik Karşılıklarda Reasürör Payı (+)
Diğer Teknik Giderler (-)
00000000000000000000000000000000
Brüt Diğer Teknik Giderler (-)
Brüt Diğer Teknik Giderlerde Reasürör Payı (+)
TEKNİK BÖLÜM DENGESİ - HAYAT DIŞI
(1.516.731)(540.815)1.359.319(4.172.518)(3.416.651)(866.949)(313.226)450.445275.345(2.532.045)(1.046.028)(2.818.385)(3.581.716)(5.824.827)(4.517.008)(2.643.557)(882.376)(1.850.971)(1.463.669)(658.303)(211.760)(929.714)(660.994)(451.785)(687.119)(1.025.255)(962.749)(397.666)(97.083)(1.076.401)(715.135)(530.103)(245.717)(545.594)(388.495)(19.055)5.135(565.526)(355.223)(270.270)
HAYAT TEKNİK GELİR
7.319.400.04227.898.227.54720.372.387.32413.268.122.2386.448.518.42716.104.881.02911.616.597.3967.258.511.5853.997.558.52912.333.303.5108.857.602.9316.255.182.6391.645.183.6565.766.662.1464.294.308.6602.746.604.4841.189.196.1463.890.024.7811.875.711.5911.249.609.904678.061.6282.179.293.9301.865.464.4251.144.593.833650.134.6471.493.819.611855.063.548549.083.000274.984.0151.004.266.003911.864.026500.289.841218.170.908741.971.367521.659.922345.903.647190.268.166700.849.526434.495.131275.267.504
Kazanılmış Primler (Reasürör Payı Düşülmüş Olarak)
Yazılan Primler (Reasürör Payı Düşülmüş Olarak)
5.421.786.80619.987.679.68614.000.665.8078.666.445.5414.244.299.45012.023.125.1138.454.885.7145.081.184.6252.336.414.7636.840.713.2334.648.009.4822.798.776.9601.433.002.7053.398.325.1632.112.508.5201.307.312.562532.695.3701.937.261.0221.294.811.783777.572.078382.986.1081.659.072.6381.307.444.604864.982.798501.299.4791.206.792.924660.641.171377.275.030174.513.982620.538.760466.541.971311.645.330145.834.250560.670.693409.734.591275.398.219136.990.298487.850.880319.304.767207.967.355
Brüt Yazılan Primler (+)
5.676.115.23720.673.820.94214.557.916.0318.981.853.7244.395.203.84512.415.428.6858.747.084.9355.262.736.2712.419.175.0937.066.740.2694.808.946.3702.893.820.6001.487.288.3903.520.922.2202.187.481.2471.357.789.229552.595.0321.968.135.5041.317.805.389794.711.772393.532.3741.684.083.1681.327.010.115879.531.012510.040.3741.229.029.128676.953.927388.888.893181.361.848639.213.082481.054.466322.202.834150.973.723574.747.973420.394.064282.573.254140.795.189500.565.012329.275.236215.338.712
HAYAT TEKNİK GİDER
(6.492.124.634)(24.985.326.714)(18.690.325.537)(12.138.516.472)(5.827.166.401)(14.473.124.039)(10.534.760.931)(6.569.827.802)(3.720.916.991)(11.391.542.814)(8.118.409.081)(5.864.863.612)(1.420.177.257)(5.337.055.260)(3.975.023.370)(2.608.651.820)(1.117.656.044)(3.579.807.749)(1.647.842.318)(1.138.222.617)(622.332.986)(1.851.680.989)(1.572.308.911)(949.419.801)(542.015.149)(1.229.741.045)(692.769.815)(459.187.074)(232.422.751)(853.169.546)(795.668.336)(420.248.139)(177.380.398)(609.361.173)(426.230.642)(282.033.274)(159.109.628)(588.363.510)(352.275.290)(223.514.130)
Gerçekleşen Tazminatlar (Reasürör Payı Düşülmüş Olarak) (+/-)
Ödenen Tazminatlar (Reasürör Payı Düşülmüş Olarak) (-)
(1.462.944.086)(4.170.287.058)(2.884.745.002)(1.672.146.236)(810.904.002)(2.180.655.236)(1.433.482.012)(952.582.863)(430.677.572)(1.264.019.758)(841.563.238)(550.668.936)(275.901.503)(780.046.756)(552.869.901)(369.595.395)(170.195.237)(576.337.536)(409.572.191)(273.629.208)(144.090.246)(571.191.067)(423.734.763)(292.769.862)(166.291.037)(572.323.682)(402.997.985)(268.083.379)(154.610.179)(477.667.863)(348.260.242)(219.046.775)(102.678.695)(395.009.732)(294.248.601)(212.288.649)(113.465.145)(434.691.400)(322.365.159)(242.112.040)
Muallak Tazminatlar Karşılığında Değişim (Reasürör Payı ve Devreden Kısım Düşülmüş Olarak) (+/-)
(56.891.974)(204.582.089)(168.896.190)(132.062.440)(48.088.999)(135.939.462)(110.650.045)(53.427.108)(23.620.470)(173.905.324)(79.438.516)(30.609.527)(46.915.982)(49.400.324)(23.342.360)(18.429.674)(13.724.179)(46.978.218)(29.267.276)(27.133.961)(4.538.142)(25.457.735)(16.604.646)(9.582.957)76.241(24.684.949)(7.657.141)(1.826.067)1.572.269(13.456.769)(16.922.824)(9.755.443)(525.617)(8.391.576)(7.480.216)(1.047.076)(1.500.338)(14.169.926)(10.870.586)(3.554.481)
TEKNİK BÖLÜM DENGESİ - HAYAT
827.275.4082.912.900.8331.682.061.7871.129.605.766621.352.0261.631.756.9901.081.836.465688.683.783276.641.538941.760.696739.193.850390.319.027225.006.399429.606.886319.285.290137.952.66471.540.102310.217.032227.869.273111.387.28755.728.642327.612.941293.155.514195.174.032108.119.498264.078.566162.293.73389.895.92642.561.264151.096.457116.195.69080.041.70240.790.510132.610.19495.429.28063.870.37331.158.538112.486.01682.219.84151.753.374
EMEKLİLİK TEKNİK GELİR
2.115.226.3435.725.978.0644.058.646.0782.559.735.8311.243.228.0133.729.310.9602.689.145.3871.740.607.002855.942.8411.870.449.8101.301.851.361782.441.399374.680.998980.627.121707.996.765453.585.222217.598.893617.526.303441.438.672291.099.686144.704.129506.282.690364.201.104234.608.933118.098.625427.720.032311.656.902203.941.054100.884.438369.185.665268.651.213178.808.73087.345.345300.557.250219.244.904140.952.73165.548.890236.760.325173.300.498113.337.590
EMEKLİLİK TEKNİK GİDERİ
(1.930.209.573)(5.074.287.652)(3.484.474.845)(2.185.588.701)(1.061.569.707)(3.228.007.122)(2.269.453.909)(1.464.111.354)(727.497.403)(1.580.801.274)(1.041.875.923)(643.525.193)(320.308.616)(839.248.296)(592.354.253)(368.608.904)(165.245.034)(424.869.921)(274.659.097)(180.306.515)(89.601.094)(360.755.917)(264.224.970)(169.598.645)(94.746.384)(337.039.910)(242.219.552)(159.624.285)(76.632.432)(281.630.014)(203.169.619)(132.796.629)(62.683.302)(233.432.598)(171.012.027)(109.805.444)(53.717.849)(215.669.232)(152.084.193)(102.073.852)
TEKNİK BÖLÜM DENGESİ - EMEKLİLİK
185.016.770651.690.412574.171.233374.147.130181.658.306501.303.838419.691.478276.495.648128.445.438289.648.536259.975.438138.916.20654.372.382141.378.825115.642.51284.976.31852.353.859192.656.382166.779.575110.793.17155.103.035145.526.77399.976.13465.010.28823.352.24190.680.12269.437.35044.316.76924.252.00687.555.65165.481.59446.012.10124.662.04367.124.65248.232.87731.147.28711.831.04121.091.09321.216.30511.263.738
II-TEKNİK OLMAYAN BÖLÜM
GENEL TEKNİK BÖLÜM DENGESİ
1.010.775.4473.564.050.4302.257.592.3391.499.580.378799.593.6812.132.193.8791.501.214.717965.629.876405.362.3211.228.877.187998.123.260526.416.848275.797.065565.160.884430.410.794220.285.425123.011.585501.022.443393.185.179221.522.155110.619.917472.210.000392.470.654259.732.535130.784.620353.733.433230.768.334133.815.02966.716.187237.575.707180.962.149125.523.70065.206.836199.189.252143.273.66294.998.60542.994.714133.011.583103.080.92362.746.842
YATIRIM GELİRLERİ
1.459.724.4614.600.635.0212.996.243.7531.747.778.528530.010.1053.978.506.4532.813.973.4982.183.133.224945.864.5862.843.675.7972.065.522.3991.211.423.536267.194.1491.296.506.086694.618.559361.154.034187.752.811548.908.134244.947.866159.177.33479.854.075254.595.595149.485.09893.553.60143.254.011170.481.974116.901.34180.178.55743.788.363134.804.696103.082.03665.115.22636.966.403126.213.33289.338.16164.875.01830.694.327124.345.34275.404.19055.522.459
Finansal Yatırımlardan Elde Edilen Gelirler
548.546.4112.143.471.9821.320.611.579629.327.516218.858.9211.015.258.062632.229.313343.216.420111.544.881469.238.248238.787.88682.689.77423.017.814168.012.77194.115.21134.769.21118.105.885105.444.18268.453.42841.165.89615.070.603108.429.05661.802.64135.829.05616.464.45298.075.47289.737.42639.459.30027.161.65795.694.12179.629.97242.358.24727.252.18472.195.65356.962.98029.235.91816.034.78563.413.82555.218.53829.317.351
Finansal Yatırımların Nakde Çevrilmesinden Elde Edilen Karlar
318.005.305581.564.534513.895.432388.724.310119.165.0431.280.261.7361.095.433.491609.741.186275.865.129713.905.489530.215.991154.225.14748.532.552136.990.37784.014.10136.604.97017.940.13979.027.63551.524.33026.057.83112.177.8119.739.7405.024.0163.025.7801.632.58725.045.42121.384.24312.776.6508.127.9337.231.5524.652.2782.822.4151.168.1635.650.1254.554.1393.535.9462.246.6406.752.4525.802.1375.055.105
Finansal Yatırımların Değerlemesi
380.892.8751.071.683.556587.315.150345.715.47029.415.8151.013.593.885587.599.547888.969.019342.721.913995.014.203843.151.270677.982.747152.804.758694.251.509274.861.096170.833.95294.948.924144.324.10478.447.36260.708.06732.506.57358.888.02948.322.71336.362.76016.469.18916.533.659(9.961.465)15.718.8512.741.73380.226(9.056.200)9.069.4653.423.01329.599.33917.948.59525.624.1878.501.47016.579.8137.192.98816.883.960
Kambiyo Karları
44.250.918271.929.440216.138.691147.208.22168.579.895333.100.205314.047.101234.705.405171.551.081500.408.594376.419.809247.184.55420.111.197153.245.484141.145.80994.320.96943.268.577123.959.23029.624.52320.719.05314.598.39927.683.15822.088.37411.062.0095.522.63410.053.2556.605.7966.406.5072.967.78416.990.37920.634.8085.707.3942.854.6216.434.3394.057.0452.844.9602.069.1794.785.4521.792.725591.499
İştiraklerden Gelirler
151.617.027415.136.359284.767.780174.973.19984.509.415235.769.777162.871.68693.433.10838.226.89791.979.78760.608.09136.851.43912.497.78744.949.85632.180.58817.789.8688.452.49419.403.23911.524.5317.371.9773.847.24811.869.9128.865.7645.499.0922.112.8827.428.9435.191.7633.307.7721.638.8015.250.7053.891.4172.727.5601.468.3694.784.9153.424.0382.025.099976.7583.289.1352.406.3011.509.396
Bağlı Ortaklıklar ve Müşterek Yönetime Tabi Teşebbüslerden Gelirler
Arazi, Arsa ile Binalardan Elde Edilen Gelirler
1.941.48971.662.19342.181.18040.613.8781.600.26773.466.3233.217.1312.031.405982.11456.286.0352.229.2051.213.637712.08891.806.4491.136.708624.703285.72871.130.994769.694504.214251.50433.463.714700.653457.156226.9808.483.587636.384415.948206.5195.836.444619.907426.224238.6775.089.954904.920594.022295.26427.699.3391.637.2571.342.952
Türev Ürünlerden Elde Edilen Gelirler
0004.1194.1194.1194.1197.430.6887.428.4757.428.4757.353.240000
Diğer Yatırımlar
14.470.43645.186.95731.333.94121.215.9347.880.74927.052.34618.571.11011.032.5624.968.4529.412.7536.681.6723.847.7632.164.7137.249.64067.165.0466.210.3614.751.0645.618.7504.603.9982.650.2961.401.9374.521.9862.680.9371.317.748825.2874.861.6373.307.1942.093.529943.9363.721.2692.709.8542.003.921561.3762.459.0071.486.4441.014.886570.2311.825.3261.354.244822.196
Hayat Teknik Bölümünden Aktarılan Yatırım Gelirleri
YATIRIM GİDERLERİ (-)
(111.557.848)(372.017.410)(272.344.961)(189.790.268)(112.542.855)(340.466.865)(260.679.668)(166.669.391)(70.369.700)(369.816.401)(265.092.418)(115.841.783)(51.120.684)(133.918.096)(95.426.526)(64.052.113)(34.909.840)(124.294.513)(59.258.254)(36.744.984)(19.010.393)(58.836.450)(37.234.154)(25.238.857)(12.998.499)(57.853.096)(43.995.902)(28.363.092)(14.089.942)(35.465.758)(22.340.967)(12.925.157)(6.989.902)(26.127.788)(19.803.229)(13.171.066)(6.824.981)(21.483.949)(15.900.256)(11.112.712)
Yatırım Yönetim Giderleri-Faiz Dahil (-)
(55.457.834)(191.994.550)(140.537.332)(97.087.561)(52.496.459)(162.739.105)(119.313.448)(73.897.751)(38.301.279)(96.919.797)(72.949.326)(28.180.258)(11.313.403)(27.147.912)(19.201.403)(13.487.403)(6.388.444)(20.223.294)(15.288.135)(9.845.606)(5.432.720)(14.630.491)(10.459.113)(6.969.490)(3.649.649)(14.681.714)(11.252.269)(7.271.933)(4.113.701)(3.872.203)(2.718.928)(2.022.579)(1.265.346)(2.229.571)(1.727.153)(1.073.864)(523.050)(2.284.577)(1.828.265)(1.574.712)
Yatırımlar Değer Azalışları (-)
(4.377.358)(3.055.014)(833.664)(1.426.348)(927.045)(59.055)(71.366)(358.902)(25.096)00000(225.114)(339.051)(2.000)00(995.480)(335.804)(254.403)
Yatırımların Nakte Çevrilmesi Sonucunda Oluşan Zararlar (-)
(5.014)0(377.709)00(7.548.181)(7.545.951)(7.545.951)(6.158.634)(149.741.721)(87.970.482)(44.570.729)(18.815.859)(34.423.698)(18.105.549)(8.724.775)(5.065.492)(2.734.510)(1.161.075)(392.404)0(7.493)(7.493)(7.493)(7.493)(305.979)(305.979)(22.189)(50.440)(40.061)(949.592)(947.199)(484.402)(208.917)(5.235.169)(4.295.594)(2.893.985)
Hayat Dışı Teknik Bölümüne Aktarılan Yatırım Gelirleri (-)
Türev Ürünler Sonucunda Oluşan Zararlar (-)
(3.881.431)(3.881.431)(3.881.431)(3.881.431)0000
Kambiyo Zararları (-)
(10.800.467)(49.589.426)(41.109.542)(35.514.872)(32.513.670)(90.707.140)(80.194.017)(55.217.399)(12.075.223)(68.993.205)(58.613.057)(12.157.179)(4.628.759)(25.220.187)(23.065.285)(19.551.984)(12.442.415)(63.177.409)(14.989.155)(8.750.947)(5.008.600)(12.844.054)(3.130.877)(2.161.915)(1.025.219)(5.563.894)(4.659.833)(2.788.493)(894.548)(8.907.743)(3.967.608)(704.279)(561.725)(2.196.351)(1.690.187)(1.536.475)(1.384.453)(1.283.125)(1.081.014)(912.877)
Amortisman Giderleri (-)
(45.294.533)(130.433.434)(90.320.378)(57.187.835)(27.532.726)(79.472.439)(53.626.252)(30.008.290)(13.834.564)(50.280.247)(37.300.764)(23.997.172)(11.647.568)(45.699.951)(34.127.244)(22.228.896)(10.942.123)(37.800.398)(27.794.793)(17.756.027)(8.569.073)(31.354.412)(23.636.671)(16.099.959)(8.316.138)(37.076.395)(27.777.821)(18.302.666)(9.081.693)(22.324.572)(15.603.991)(10.158.238)(5.162.831)(20.750.274)(15.438.690)(10.076.325)(4.708.561)(11.685.598)(8.359.579)(5.476.735)
Diğer Yatırım Giderleri (-)
DİĞER FAALİYETLERDEN VE OLAĞANDIŞI FAALİYETLERDEN GELİR VE KARLAR İLE GİDER VE ZARARLAR (+/-)
(122.402.966)352.596.852363.565.605225.564.424205.005.836(32.884.180)(3.796.014)(125.422.886)3.187.6123.886.765(95.231.031)(12.231.428)20.596.4741.197.70326.243.8622.590.649(2.709.422)(31.189.729)(5.427.814)(8.810.774)(2.513.367)(12.692.920)338.3681.159.101(1.666.923)13.634.45716.788.4267.471.416(2.187.400)(13.644.463)(18.143.877)(12.644.210)(5.234.741)(17.575.986)(1.547.317)(6.404.826)(5.427.922)(5.086.106)667.3731.069.648
Karşılıklar Hesabı (+/-)
(32.727.273)29.322.66839.148.91744.341.171(48.868.959)(53.760.219)(68.511.042)(59.731.000)(41.332.477)(60.240.887)(51.262.110)(35.131.833)(21.265.051)(29.470.824)(17.612.476)(21.939.368)(17.552.223)(3.997.054)(4.684.503)(4.388.729)(4.336.738)(5.921.460)350.7412.844.701156.343(6.451.638)(2.118.777)(2.345.252)(4.914.304)(3.655.127)(3.372.856)(1.949.785)(3.011.723)(6.659.218)(511.337)(4.818.492)(3.586.068)(3.992.100)(4.998.342)(4.295.444)
Reeskont Hesabı (+/-)
123.811123.811123.811123.811100.794100.794100.794100.79475.33075.33075.33075.33047.52047.52047.52047.5201.9641.9641.964
Özellikli Sigortalar Hesabı (+/-)
Enflasyon Düzeltmesi Hesabı (+/-)
Ertelenmiş Vergi Varlığı Hesabı (+/-)
(88.067.832)310.157.248310.171.867167.011.847237.862.82224.126.26867.612.616(63.145.848)46.727.59165.559.053(43.040.761)23.617.73123.617.73132.514.13045.531.87226.131.25216.308.499(26.267.609)4.932(3.771.215)2.384.586(6.367.535)498.510(1.174.164)(1.341.414)20.236.37918.791.9529.658.7573.179.285(9.653.804)(14.460.434)(10.580.545)(1.987.340)(9.888.342)(258.263)(961.798)(1.381.304)(158.032)6.498.7546.056.172
Ertelenmiş Vergi Yükümlülüğü Gideri (-)
00
Diğer Gelir ve Karlar
010.000.00210.000.00210.000.00110.000.00072208.0688.0688.0678.0673.2981.0880000267.96484.924886.689886.687867.31729.267239.080233.254219.52720.9614.4713.7943.1211.03025.717817808
Diğer Gider ve Zararlar (-)
(1.607.861)3.116.9344.244.8194.211.4056.011.973(3.250.236)(2.897.590)(2.546.040)(2.207.502)(1.439.469)(936.228)(725.393)(456.890)(1.848.901)(1.676.622)(1.601.235)(1.465.698)(925.066)(748.243)(650.830)(561.215)(795.700)(719.618)(635.247)(605.663)(1.137.767)(872.230)(810.200)(582.442)(649.942)(619.171)(408.737)(331.969)(1.080.417)(829.031)(675.177)(509.100)(963.655)(835.820)(693.852)
Önceki Yıl Gelir ve Karları
Önceki Yıl Gider ve Zararları (-)
DÖNEM NET KARI VEYA ZARARI
1.612.390.8995.994.213.2054.074.147.0292.523.899.9101.107.119.2434.305.802.4552.998.275.8292.221.569.024999.811.1342.853.815.2002.054.514.3851.319.361.348393.535.0041.391.751.856784.417.689372.658.392189.737.634699.988.065427.278.700254.417.842131.725.246526.939.264390.607.920252.478.794122.925.209360.691.768237.472.199141.406.91070.000.208254.663.182198.999.341135.389.55971.308.596226.591.810169.171.277113.952.73149.776.138191.256.870130.312.23085.506.237
Dönem Karı veya Zararı
2.236.539.0948.145.264.8935.345.056.7363.283.133.0621.422.066.7675.737.349.2874.050.712.5332.856.670.8231.284.044.8193.706.623.3482.703.322.2101.609.767.173512.467.0041.728.946.5771.055.846.689519.977.995273.145.134894.446.335573.446.977335.143.731168.950.232655.276.225505.059.966329.206.380159.373.209479.996.768320.462.199193.101.91094.227.208323.270.182243.559.341165.069.55989.948.596281.698.810211.261.277140.297.73161.436.138230.786.870163.252.230108.226.237
Dönem Karı Vergi ve Diğer Yasal Yükümlülük Karşılıkları (-)
(624.148.195)(2.151.051.688)(1.270.909.707)(759.233.152)(314.947.524)(1.431.546.832)(1.052.436.704)(635.101.799)(284.233.685)(852.808.148)(648.807.825)(290.405.825)(118.932.000)(337.194.721)(271.429.000)(147.319.603)(83.407.500)(194.458.270)(146.168.277)(80.725.889)(37.224.986)(128.336.961)(114.452.046)(76.727.586)(36.448.000)(119.305.000)(82.990.000)(51.695.000)(24.227.000)(68.607.000)(44.560.000)(29.680.000)(18.640.000)(55.107.000)(42.090.000)(26.345.000)(11.660.000)(39.530.000)(32.940.000)(22.720.000)
Dönem Karının (Zararının) Dağılımı
Ana Ortaklık Payları
1.612.390.8995.994.213.2054.074.147.0292.523.899.9101.107.119.2434.305.802.4552.998.275.8292.221.569.024999.811.1342.853.815.2002.054.514.3851.319.361.348393.535.0041.391.751.856784.417.689372.658.392189.737.634699.988.065427.278.700254.417.842131.725.246526.939.264390.607.920252.478.794122.925.209360.691.768237.472.199141.406.91070.000.208254.663.182198.999.341135.389.55971.308.596226.591.810169.171.277113.952.73149.776.138191.256.870130.312.23085.506.237
Azınlık Payları
0000000000000000000000000000000000000
DIPNOT
Yurtiçi Satışlar
(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)
Yurtdışı Satışlar
(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)(Yıllık)